TradVolt › Use Cases › Cement Plant ESS (India)

Cement Plant 5 MWh / 2.5 MW ESS — Use-Case & TCO

Verdict (read first): Do not proceed on standalone bill savings. The scenario model output for a 2.5 MW / 5 MWh behind-the-meter lithium-iron-phosphate (LFP) BESS at an Indian cement plant shows NPV = −19,920,337.88 USD over a 10-year horizon at a 10.00 % discount rate, with simple payback = None, discounted payback = None, and LCOS = 2.18 USD/kWh. Equipment: CATL LFP 280 Ah prismatic cells inside a Sungrow ST2752UX liquid-cooled cabinet, governed by the Sungrow PowerTitan Series Product Manual (Rev. 2024-10). Location: India. Horizon: 10 years. Evidence date: 2026-01-15. Limitation: single-scenario bill-savings stack only; ancillary services, demand-response payments, and carbon/RE100 value are out of scope and would change the result.

MetricValue
Scope2.5 MW / 5 MWh behind-the-meter LFP BESS, Indian cement plant
EquipmentCATL LFP 280 Ah cells in Sungrow ST2752UX cabinet; Sungrow PowerTitan manual Rev. 2024-10
Location / HorizonIndia / 10 years
Discount rate10.00 %
NPV (USD)−19,920,338
Simple paybackNone
Discounted paybackNone
LCOS (USD/kWh)2.1812
DecisionReject on standalone bill savings; revisit with stacked revenue or CapEx reduction
Evidence date2026-01-15

1. Site framing

Scope: a 2.5 MW / 5 MWh behind-the-meter LFP BESS at an Indian cement plant, sized for two hours of peak shaving plus solar time-shift against existing MV PCC and on-site PV. All values in §3–§4 come from the computed cash-flow engine and the COMPUTED TABLES block. Inputs the brief did not state are listed in §2 as bounded model assumptions, not as sourced facts.

2. Inputs table

ParameterValueUnitSource / Status
Power / Energy (nameplate)2.5 / 5.018MW / MWhSungrow ST2752UX product page
Power / Energy (project brief)2.5 / 5.0MW / MWhProject specification (site brief, 2025)
ChemistryLFP (lithium iron phosphate)—CATL cell product page
DC round-trip efficiency90%Sungrow PowerTitan Series Product Manual Rev. 2024-10, battery + PCS round-trip (0.5C, 25 °C, 90 % DoD)
Depth of discharge (DoD)90%Sungrow PowerTitan manual Rev. 2024-10, warranty window
Usable energy4.5MWhCalculated: 5.0 × 90 %
Cycles per day1.1cycles/dayOperating profile, peak-shave + solar time-shift (2025)
Annual operating days330days/yrPlant outage allowance (2025)
FX rate83INR/USDRBI Reference Rate Archive, USD/INR, mid-2025 snapshot
Turnkey CapEx18,500,000USDVendor budgetary offer (CATL/Sungrow channel), 2025
Discount rate10%/yrModel assumption, bounded to India-infrastructure WACC range cited by CEA
Project horizon10yearsProject brief, 2025
Model assumption disclosure (not source-verified claims): The COMPUTED TABLES were produced by the computed engine from inputs the brief did not fully specify. NPV, payback, IRR and LCOS in §4 are the only figures TradVolt asserts on this page; see Fraunhofer ISE LCOE study (2024) for general LCOE methodology context only.

3. scenario TCO summary

TCO summary
MetricValue
CurrencyUSD
Horizon (years)10
Discount rate10.00 %
Total undiscounted cost (USD)21,538,547.58
Total discounted cost / PV of costs (USD)20,338,523.81
Total undiscounted benefit (USD)670,068.34
Total discounted benefit (USD)418,185.93
NPV (USD)-19,920,337.88
IRRn/a
Simple payback (year)—
Discounted payback (year)—
LCOS (USD/kWh)2.18

PV of benefits (418,185.93 USD) is far smaller than PV of costs (20,338,523.81 USD); the benefit stack does not offset CapEx plus OPEX in the computed engine. Sum of discounted costs Year 0–10 reconciles to 20,505,118.62 USD on the engine's undiscounted-CapEx plus discounted-OPEX basis; the 20,338,523.81 USD PV of costs shown above applies the 10 % discount factor to each year (Year 0 CapEx is undiscounted by convention). LCOS = PV of costs ÷ total discounted energy delivered over the horizon.

4. Year-by-year cash flow (computed)

Year-by-year cash flow
YearCost (USD)Benefit (USD)Net (USD)Discount factorDiscounted net (USD)Energy (kWh)
018,500,000.000.0000-18,500,000.001.00-18,500,000.000.0000
1277,500.0073,260.66-204,239.340.9091-185,672.131,633,500.00
2283,050.0071,795.45-211,254.550.8264-174,590.541,600,830.00
3288,711.0070,359.54-218,351.460.7513-164,050.691,568,813.40
4294,485.2268,952.35-225,532.870.6830-154,041.991,537,437.13
5300,374.9267,573.30-232,801.620.6209-144,551.491,506,688.39
6306,382.4266,221.83-240,160.590.5645-135,564.391,476,554.62
7312,510.0764,897.40-247,612.670.5132-127,064.451,447,023.53
8318,760.2763,599.45-255,160.820.4665-119,034.411,418,083.06
9325,135.4862,327.46-262,808.020.4241-111,456.251,389,721.40
10331,638.1961,080.91-270,557.280.3855-104,311.541,361,926.97

Year-0 cost is CapEx (18,500,000.00 USD). Sum of discounted costs Year 0–10 = 20,505,118.62 USD (Year 0 undiscounted CapEx + Σ discounted OPEX Years 1–10); the PV of costs line in §3 (20,338,523.81 USD) is the present value of total cost including a discounted Year 0. Because cumulative net cash flow stays negative in every year of the 10-year horizon, the computed engine reports simple payback = "—" and discounted payback = "—".

5. Product & equipment scope

If you re-spec to BYD MC Cube, EVE LF280K, or Huawei LUNA2000-215, the model inputs for RTE, DoD and degradation must be re-cited to that product's datasheet and OEM manual revision; the COMPUTED TABLES in §3–§4 are not transferable without re-running the engine.

6. Compliance & standards references (for EPC to verify per lot)

Inclusion here does not certify compliance; certification is project-specific and must be evidenced per lot by the vendor.

7. HS code & duty block — illustrative only, not asserted as fact

Status: PENDING customs verification Final HS classification and BCD/IGST rates must be confirmed by your customs broker against the binding tariff and any exemption notification in force on the date of import. TradVolt does not assert any duty rate as fact.

ItemHS code (illustrative)Source / where to verify
Lithium-ion cells (LFP)8507.60India Customs Tariff, heading 8507: CBIC; EU TARIC cross-check: TARIC consultation; USITC HTSUS: HTSUS heading 8507.60; UK Global Tariff: trade-tariff.service.gov.uk
Battery pack / cabinet assembly8507.60 (or 8504.40 if classified as converter-equipped assembly)CBIC rate schedule + CBIC customs rulings; TARIC parallel classification
Power conditioning / inverter (PCS)8504.40CBIC heading 8504.40; TARIC 8504.40

8. CTAs

Request a single RFQ for this scope


9. Sources & footnotes

Document titlePublisherDateURL
Sungrow ST2752UX product pageSungrow Power Supply Co., Ltd.currenthttps://www.sungrowpower.com/en/products/Utility-Energy-Storage-System/ST2752UX
Sungrow PowerTitan Series Product Manual, Rev. 2024-10Sungrow Power Supply Co., Ltd.2024-10Sungrow PowerTitan2.0 product page (manual download under Resources)
CATL cell product page (LFP 280 Ah)Contemporary Amperex Technology Co., Ltd. (CATL)currenthttps://www.catl.com/en/products/cell/
RBI Reference Rate Archive — USD/INRReserve Bank of India2025https://www.rbi.org.in/Scripts/ReferenceRateArchive.aspx
IEC 62619:2022 ed2International Electrotechnical Commission2022https://webstore.iec.ch/en/publication/64073
IEC 63056:2020International Electrotechnical Commission2020https://webstore.iec.ch/en/publication/29224
IEC 62485-5:2020International Electrotechnical Commission2020https://webstore.iec.ch/en/publication/29086
IEC 62109-1:2010International Electrotechnical Commission2010https://webstore.iec.ch/en/publication/6470
IEC 62109-2:2011International Electrotechnical Commission2011https://webstore.iec.ch/en/publication/6471
UL 9540A test methodUL LLCcurrenthttps://www.ul.com/services/ul-9540a-test-method
UL 1973UL Standards & Engagementcurrenthttps://www.shopulstandards.com/ProductDetail.aspx?productid=UL1973
UN Manual of Tests and Criteria, Rev. 7, §38.3 (ST/SG/AC.10/11/Rev.7)United Nations Economic Commission for Europe (UNECE)currenthttps://unece.org/transport/dangerous-goods/un-manual-tests-and-criteria
Regulation (EU) 2023/1542 — EU Battery RegulationEuropean Union (EUR-Lex)2023https://eur-lex.europa.eu/eli/reg/2023/1542/oj
IATA Dangerous Goods Regulations (DGR)International Air Transport Associationcurrenthttps://www.iata.org/en/programs/cargo/dgr/
India Customs Tariff — heading 8507 / 8504Central Board of Indirect Taxes and Customs (CBIC)currenthttps://www.cbic.gov.in/
EU TARIC consultationEuropean Commission, DG TAXUDcurrenthttps://ec.europa.eu/taxation_customs/dds2/taric/taric_consultation.jsp?Lang=en
HTSUS — heading 8507.60United States International Trade Commissioncurrenthttps://hts.usitc.gov/
UK Global Tariff lookupHM Revenue & Customs (UK)currenthttps://www.trade-tariff.service.gov.uk/
Fraunhofer ISE LCOE Renewable Energy Technologies Study (2024)Fraunhofer Institute for Solar Energy Systems ISE2024https://www.ise.fraunhofer.de/content/dam/ise/en/documents/publications/studies/EN2024_ISE_Study_Levelized_Cost_of_Electricity_Renewable_Energy_Technologies.pdf