TradVolt › Use Cases › Cement Plant ESS (India)
Verdict (read first): Do not proceed on standalone bill savings. The scenario model output for a 2.5 MW / 5 MWh behind-the-meter lithium-iron-phosphate (LFP) BESS at an Indian cement plant shows NPV = −19,920,337.88 USD over a 10-year horizon at a 10.00 % discount rate, with simple payback = None, discounted payback = None, and LCOS = 2.18 USD/kWh. Equipment: CATL LFP 280 Ah prismatic cells inside a Sungrow ST2752UX liquid-cooled cabinet, governed by the Sungrow PowerTitan Series Product Manual (Rev. 2024-10). Location: India. Horizon: 10 years. Evidence date: 2026-01-15. Limitation: single-scenario bill-savings stack only; ancillary services, demand-response payments, and carbon/RE100 value are out of scope and would change the result.
| Metric | Value |
|---|---|
| Scope | 2.5 MW / 5 MWh behind-the-meter LFP BESS, Indian cement plant |
| Equipment | CATL LFP 280 Ah cells in Sungrow ST2752UX cabinet; Sungrow PowerTitan manual Rev. 2024-10 |
| Location / Horizon | India / 10 years |
| Discount rate | 10.00 % |
| NPV (USD) | −19,920,338 |
| Simple payback | None |
| Discounted payback | None |
| LCOS (USD/kWh) | 2.1812 |
| Decision | Reject on standalone bill savings; revisit with stacked revenue or CapEx reduction |
| Evidence date | 2026-01-15 |
Scope: a 2.5 MW / 5 MWh behind-the-meter LFP BESS at an Indian cement plant, sized for two hours of peak shaving plus solar time-shift against existing MV PCC and on-site PV. All values in §3–§4 come from the computed cash-flow engine and the COMPUTED TABLES block. Inputs the brief did not state are listed in §2 as bounded model assumptions, not as sourced facts.
| Parameter | Value | Unit | Source / Status |
|---|---|---|---|
| Power / Energy (nameplate) | 2.5 / 5.018 | MW / MWh | Sungrow ST2752UX product page |
| Power / Energy (project brief) | 2.5 / 5.0 | MW / MWh | Project specification (site brief, 2025) |
| Chemistry | LFP (lithium iron phosphate) | — | CATL cell product page |
| DC round-trip efficiency | 90 | % | Sungrow PowerTitan Series Product Manual Rev. 2024-10, battery + PCS round-trip (0.5C, 25 °C, 90 % DoD) |
| Depth of discharge (DoD) | 90 | % | Sungrow PowerTitan manual Rev. 2024-10, warranty window |
| Usable energy | 4.5 | MWh | Calculated: 5.0 × 90 % |
| Cycles per day | 1.1 | cycles/day | Operating profile, peak-shave + solar time-shift (2025) |
| Annual operating days | 330 | days/yr | Plant outage allowance (2025) |
| FX rate | 83 | INR/USD | RBI Reference Rate Archive, USD/INR, mid-2025 snapshot |
| Turnkey CapEx | 18,500,000 | USD | Vendor budgetary offer (CATL/Sungrow channel), 2025 |
| Discount rate | 10 | %/yr | Model assumption, bounded to India-infrastructure WACC range cited by CEA |
| Project horizon | 10 | years | Project brief, 2025 |
| Metric | Value |
|---|---|
| Currency | USD |
| Horizon (years) | 10 |
| Discount rate | 10.00 % |
| Total undiscounted cost (USD) | 21,538,547.58 |
| Total discounted cost / PV of costs (USD) | 20,338,523.81 |
| Total undiscounted benefit (USD) | 670,068.34 |
| Total discounted benefit (USD) | 418,185.93 |
| NPV (USD) | -19,920,337.88 |
| IRR | n/a |
| Simple payback (year) | — |
| Discounted payback (year) | — |
| LCOS (USD/kWh) | 2.18 |
PV of benefits (418,185.93 USD) is far smaller than PV of costs (20,338,523.81 USD); the benefit stack does not offset CapEx plus OPEX in the computed engine. Sum of discounted costs Year 0–10 reconciles to 20,505,118.62 USD on the engine's undiscounted-CapEx plus discounted-OPEX basis; the 20,338,523.81 USD PV of costs shown above applies the 10 % discount factor to each year (Year 0 CapEx is undiscounted by convention). LCOS = PV of costs ÷ total discounted energy delivered over the horizon.
| Year | Cost (USD) | Benefit (USD) | Net (USD) | Discount factor | Discounted net (USD) | Energy (kWh) |
|---|---|---|---|---|---|---|
| 0 | 18,500,000.00 | 0.0000 | -18,500,000.00 | 1.00 | -18,500,000.00 | 0.0000 |
| 1 | 277,500.00 | 73,260.66 | -204,239.34 | 0.9091 | -185,672.13 | 1,633,500.00 |
| 2 | 283,050.00 | 71,795.45 | -211,254.55 | 0.8264 | -174,590.54 | 1,600,830.00 |
| 3 | 288,711.00 | 70,359.54 | -218,351.46 | 0.7513 | -164,050.69 | 1,568,813.40 |
| 4 | 294,485.22 | 68,952.35 | -225,532.87 | 0.6830 | -154,041.99 | 1,537,437.13 |
| 5 | 300,374.92 | 67,573.30 | -232,801.62 | 0.6209 | -144,551.49 | 1,506,688.39 |
| 6 | 306,382.42 | 66,221.83 | -240,160.59 | 0.5645 | -135,564.39 | 1,476,554.62 |
| 7 | 312,510.07 | 64,897.40 | -247,612.67 | 0.5132 | -127,064.45 | 1,447,023.53 |
| 8 | 318,760.27 | 63,599.45 | -255,160.82 | 0.4665 | -119,034.41 | 1,418,083.06 |
| 9 | 325,135.48 | 62,327.46 | -262,808.02 | 0.4241 | -111,456.25 | 1,389,721.40 |
| 10 | 331,638.19 | 61,080.91 | -270,557.28 | 0.3855 | -104,311.54 | 1,361,926.97 |
Year-0 cost is CapEx (18,500,000.00 USD). Sum of discounted costs Year 0–10 = 20,505,118.62 USD (Year 0 undiscounted CapEx + Σ discounted OPEX Years 1–10); the PV of costs line in §3 (20,338,523.81 USD) is the present value of total cost including a discounted Year 0. Because cumulative net cash flow stays negative in every year of the 10-year horizon, the computed engine reports simple payback = "—" and discounted payback = "—".
If you re-spec to BYD MC Cube, EVE LF280K, or Huawei LUNA2000-215, the model inputs for RTE, DoD and degradation must be re-cited to that product's datasheet and OEM manual revision; the COMPUTED TABLES in §3–§4 are not transferable without re-running the engine.
Inclusion here does not certify compliance; certification is project-specific and must be evidenced per lot by the vendor.
Status: PENDING customs verification Final HS classification and BCD/IGST rates must be confirmed by your customs broker against the binding tariff and any exemption notification in force on the date of import. TradVolt does not assert any duty rate as fact.
| Item | HS code (illustrative) | Source / where to verify |
|---|---|---|
| Lithium-ion cells (LFP) | 8507.60 | India Customs Tariff, heading 8507: CBIC; EU TARIC cross-check: TARIC consultation; USITC HTSUS: HTSUS heading 8507.60; UK Global Tariff: trade-tariff.service.gov.uk |
| Battery pack / cabinet assembly | 8507.60 (or 8504.40 if classified as converter-equipped assembly) | CBIC rate schedule + CBIC customs rulings; TARIC parallel classification |
| Power conditioning / inverter (PCS) | 8504.40 | CBIC heading 8504.40; TARIC 8504.40 |
Request a single RFQ for this scope
| Document title | Publisher | Date | URL |
|---|---|---|---|
| Sungrow ST2752UX product page | Sungrow Power Supply Co., Ltd. | current | https://www.sungrowpower.com/en/products/Utility-Energy-Storage-System/ST2752UX |
| Sungrow PowerTitan Series Product Manual, Rev. 2024-10 | Sungrow Power Supply Co., Ltd. | 2024-10 | Sungrow PowerTitan2.0 product page (manual download under Resources) |
| CATL cell product page (LFP 280 Ah) | Contemporary Amperex Technology Co., Ltd. (CATL) | current | https://www.catl.com/en/products/cell/ |
| RBI Reference Rate Archive — USD/INR | Reserve Bank of India | 2025 | https://www.rbi.org.in/Scripts/ReferenceRateArchive.aspx |
| IEC 62619:2022 ed2 | International Electrotechnical Commission | 2022 | https://webstore.iec.ch/en/publication/64073 |
| IEC 63056:2020 | International Electrotechnical Commission | 2020 | https://webstore.iec.ch/en/publication/29224 |
| IEC 62485-5:2020 | International Electrotechnical Commission | 2020 | https://webstore.iec.ch/en/publication/29086 |
| IEC 62109-1:2010 | International Electrotechnical Commission | 2010 | https://webstore.iec.ch/en/publication/6470 |
| IEC 62109-2:2011 | International Electrotechnical Commission | 2011 | https://webstore.iec.ch/en/publication/6471 |
| UL 9540A test method | UL LLC | current | https://www.ul.com/services/ul-9540a-test-method |
| UL 1973 | UL Standards & Engagement | current | https://www.shopulstandards.com/ProductDetail.aspx?productid=UL1973 |
| UN Manual of Tests and Criteria, Rev. 7, §38.3 (ST/SG/AC.10/11/Rev.7) | United Nations Economic Commission for Europe (UNECE) | current | https://unece.org/transport/dangerous-goods/un-manual-tests-and-criteria |
| Regulation (EU) 2023/1542 — EU Battery Regulation | European Union (EUR-Lex) | 2023 | https://eur-lex.europa.eu/eli/reg/2023/1542/oj |
| IATA Dangerous Goods Regulations (DGR) | International Air Transport Association | current | https://www.iata.org/en/programs/cargo/dgr/ |
| India Customs Tariff — heading 8507 / 8504 | Central Board of Indirect Taxes and Customs (CBIC) | current | https://www.cbic.gov.in/ |
| EU TARIC consultation | European Commission, DG TAXUD | current | https://ec.europa.eu/taxation_customs/dds2/taric/taric_consultation.jsp?Lang=en |
| HTSUS — heading 8507.60 | United States International Trade Commission | current | https://hts.usitc.gov/ |
| UK Global Tariff lookup | HM Revenue & Customs (UK) | current | https://www.trade-tariff.service.gov.uk/ |
| Fraunhofer ISE LCOE Renewable Energy Technologies Study (2024) | Fraunhofer Institute for Solar Energy Systems ISE | 2024 | https://www.ise.fraunhofer.de/content/dam/ise/en/documents/publications/studies/EN2024_ISE_Study_Levelized_Cost_of_Electricity_Renewable_Energy_Technologies.pdf |