Verdict (15-yr, 8.00% discount, USD): NPV = -152,256 USD; LCOS = 0.3296 USD/kWh; discounted payback = none; simple payback = none; IRR = -9.55%. Equipment (named single-OEM basis for RFQ): Sungrow ST2752UX liquid-cooled container BESS (cabinet rating 2752 kWh / 1500 V DC / -30~50 °C operating; cabinet manual revision and exact 300 kWh sub-system configuration to be confirmed with the OEM at RFQ; see Sungrow ST2752UX product page). Cell basis prismatic LFP (EVE Energy LF280K-class); see EVE Energy for the cell-maker range (cell manual revision to be confirmed at RFQ). Location: seaside golf course (coastal, ISO 12944-2:2017 §5 corrosivity category C4/C5). Horizon: 15 years. Evidence date: 2026-01-15. Limitation: no certificate has been issued or verified by tradvolt.com for the specific product; the 0.88 RT efficiency, 0.05 coastal derate, 2.0%/yr capacity loss and 330 cycles/yr are bounded model assumptions, not vendor-confirmed values — exact equipment model, OEM manual revision, and certificate numbers must be confirmed at the RFQ stage.

Decision table
Scenario verdictNPV (USD)IRRDiscounted paybackSimple paybackLCOS (USD/kWh)PV of costs (USD)PV of benefits (USD)
Base — do not proceed on arbitrage alone-152,256.22-9.55%nonenone0.3296250,300.8398,044.61

This page presents the scenario TCO tables only. Numbers are computed and were produced by the tradvolt.com scenario model on the inputs stated in §1. The verdict is negative on energy-arbitrage economics alone; resilience, demand-charge avoidance, or ancillary services would be needed to flip NPV.

1. Inputs and assumptions

InputValueUnitStatus
Equipment model (single-OEM basis for RFQ)Sungrow ST2752UX liquid-cooled container BESS (cabinet rating 2752 kWh / 1500 V DC / -30~50 °C); 300 kWh sub-system sizing and cabinet/manual revision to be confirmed with OEM at RFQ; cell basis prismatic LFP (EVE Energy LF280K-class, cell revision to be confirmed at RFQ)—Model assumption — RFQ
Usable capacity300kWhProject parameter
Round-trip efficiency (DC)0.88ratioModel assumption — LFP-class baseline; confirm against selected OEM manual revision at RFQ
Coastal derate (availability penalty)0.05ratioModel assumption — engineering judgement under ISO 12944-2:2017, §5 corrosivity category C4/C5
Cycles per year330cycles/yrProject parameter
Discount rate8.00%Bounded model assumption
Horizon15yearsBounded model assumption (typical LFP warranty envelope)
Opex escalation2.0%/yrBounded model assumption
Residual value0USD (year 15)Bounded model assumption
BESS annual degradation2.0%/yr capacity lossBounded model assumption — confirm against OEM manual revision at RFQ
Charge cost (off-peak) — asset.ess.charge_cost_per_kwhembedded in spread (explicit bounded default; value not separately stated)USD/kWhBounded model assumption (explicit default; verify at RFQ)
Energy value — asset.ess.value_per_kwh_dischargedembedded in spread (explicit bounded default; value not separately stated)USD/kWhBounded model assumption (explicit default; verify at RFQ)

No certificate has been issued or verified by tradvolt.com for the specific product. The 0.88 RT efficiency, 0.05 coastal derate, 2.0%/yr degradation, 8.00% discount rate, 330 cycles/yr, asset.ess.charge_cost_per_kwh and asset.ess.value_per_kwh_discharged inputs above are bounded model assumptions used to size the scenario; they must be replaced with vendor-quoted values and applicable standard edition numbers before procurement.

2. TCO summary

TCO summary
MetricValue
CurrencyUSD
Horizon (years)15
Discount rate8.00 %
Total undiscounted cost (USD)282,632.35
Total discounted cost / PV of costs (USD)250,300.83
Total undiscounted benefit (USD)167,054.34
Total discounted benefit (USD)98,044.61
NPV (USD)-152,256.22
IRR-0.0955
Simple payback (year)—
Discounted payback (year)—
LCOS (USD/kWh)0.3296

3. Year-by-year cash flow

Year-by-year cash flow
YearCost (USD)Benefit (USD)Net (USD)Discount factorDiscounted net (USD)Energy (kWh)
0210,000.000.0000-210,000.001.00-210,000.000.0000
14,200.0012,780.008,580.000.92597,944.4499,000.00
24,284.0012,524.408,240.400.85737,064.8197,020.00
34,369.6812,273.917,904.230.79386,274.6395,079.60
44,457.0712,028.437,571.360.73505,565.1893,178.01
54,546.2211,787.877,241.650.68064,928.5591,314.45
64,637.1411,552.116,914.970.63024,357.6089,488.16
74,729.8811,321.076,591.180.58353,845.8987,698.40
84,824.4811,094.646,270.160.54033,387.5785,944.43
94,920.9710,872.755,951.780.50022,977.3784,225.54
105,019.3910,655.305,635.910.46322,610.5282,541.03
115,119.7810,442.195,322.410.42892,282.6980,890.21
125,222.1710,233.355,011.170.39711,990.0179,272.40
135,326.6210,028.684,702.060.36771,728.9477,686.96
145,433.159,828.114,394.960.34051,496.3176,133.22
155,541.819,631.544,089.730.31521,289.2574,610.55

4. Reading the result

NPV is negative across the 15-year horizon; both simple and discounted payback fail to occur within the horizon. LCOS of 0.3296 USD/kWh is the discounted cost per discounted kWh delivered (LCOS denominator basis = discounted kWh delivered, i.e. PV of the energy column in §3) and is the figure to compare against the local peak/off-peak spread at the point of interconnection. IRR is computed as the discount rate that sets the NPV of the §3 cash-flow stream to zero. The base case is not a recommendation to proceed on energy-arbitrage economics alone.

5. Certification and conformity

Stationary BESS procurements typically reference the following. Confirm scope against the specific product manual revision at RFQ. Disclaimer: no certificate has been issued or verified by tradvolt.com for the specific TBD product; the references below are the standards typically cited for the product class, with full designation, issuer, and edition in line.

6. HS code and customs duty

Duty rates are jurisdiction- and configuration-specific and must be confirmed with a licensed broker and the relevant national authority.

HS code (candidate)DescriptionDuty lookup
8507.60Lithium-ion accumulators (cells, modules, pack-level)USITC Harmonized Tariff Schedule
8504.40Static converters (PCS / power-rack BOS)EU TARIC consultation
8537.10Boards/panels for electric control (BMS/PCS enclosures)UK Global Tariff

Other national tariff lookup tools, used here as reference paths and not as a substantive claim: Japan Customs tariff schedule (English); Australian Border Force tariff classification; South African Revenue Service customs and excise tariff; Central Board of Indirect Taxes and Customs (India); ICEGATE (India customs electronic gateway); NZ Customs Working Tariff Document; Taiwan Customs web portal; Ghana Revenue Authority; Uganda Revenue Authority. Incoterms 2020 apply to the freight leg — see ICC Incoterms 2020. US importers must additionally clear US Customs and Border Protection entry procedures; see CBP Tips for New Importers and Exporters; see also US International Trade Administration.

7. Sources

#Document / standardDesignation + edition + issuerUsed forURL
1Sungrow ST2752UX product pageSungrow ST2752UX liquid-cooled container BESS, Sungrow (founded 1997)Named single-OEM equipment model basishttps://www.sungrowpower.com/en/products/Utility-Energy-Storage-System/ST2752UX
2EVE Energy corporate siteEVE Energy Co., Ltd. (founded 2001)Cell-maker range (prismatic LFP)https://www.evebattery.com/en
3UL 1973 product pageUL 1973:2022, Underwriters LaboratoriesStationary cell certification basis (BESS)https://www.shopulstandards.com/ProductDetail.aspx?productid=UL1973
4UL battery module / pack testingUL 1973 scope, UL SolutionsUL 1973 scope and certification contexthttps://www.ul.com/services/battery-module-and-pack-testing-manufacturers
5UL ESS certification scopeUL 9540/9540A/1973, UL SolutionsSystem-level and thermal-runaway test basishttps://www.ul.com/services/energy-storage-system-testing-and-certification
6UL 9540A test methodUL 9540A, UL SolutionsThermal-runaway test methodhttps://www.ul.com/services/ul-9540a-test-method
7IEC 62619:2022 ed2 publication pageIEC 62619:2022 ed2, International Electrotechnical Commission (TC 21/SC 21A)Industrial lithium cell/battery standard basishttps://webstore.iec.ch/en/publication/64073
8IEC 62485-5:2020 publication pageIEC 62485-5:2020, International Electrotechnical Commission (TC 21)Safe operation of stationary lithium-ion batterieshttps://webstore.iec.ch/en/publication/29086
9IEC 62109-1:2010 publication pageIEC 62109-1:2010, International Electrotechnical Commission (TC 82)PCE safety general requirementshttps://webstore.iec.ch/en/publication/6470
10NFPA 855 standard development pageNFPA 855, National Fire Protection AssociationUS stationary ESS installation standardhttps://www.nfpa.org/codes-and-standards/nfpa-855-standard-development/855
11IEEE 1547-2018 pageIEEE 1547-2018, Institute of Electrical and Electronics EngineersUS DER interconnection standardhttps://standards.ieee.org/ieee/1547/5915/
12UN Manual of Tests and CriteriaST/SG/AC.10/11/Rev.7 (UN 38.3), UNECETransport of lithium batteries (UN 38.3)https://unece.org/transport/dangerous-goods/un-manual-tests-and-criteria
13Regulation (EU) 2023/1542Regulation (EU) 2023/1542, European Parliament and CouncilEU Battery Regulation — placing on EU markethttps://eur-lex.europa.eu/eli/reg/2023/1542/oj
14EU battery safety, air-transport and regulation docsEuropean Commission DG EnvironmentEU battery regulation reference portalhttps://environment.ec.europa.eu/topics/waste-and-recycling/batteries_en
15ISO 12944-2ISO 12944-2:2017, International Organization for StandardizationCoastal corrosivity classification (C4/C5)https://www.iso.org/search.html?q=12944-2
16USITC Harmonized Tariff ScheduleHTSUS, USITCHS code 8507.60 / 8504.40 / 8537.10 lookuphttps://hts.usitc.gov/
17EU TARIC consultationTARIC, European CommissionEU duty lookuphttps://ec.europa.eu/taxation_customs/dds2/taric/taric_consultation.jsp?Lang=en
18UK Global TariffUK Trade Tariff, HMRCUK duty lookuphttps://www.trade-tariff.service.gov.uk/
19Japan Customs tariff schedule (English)Japan CustomsJP duty lookuphttps://www.customs.go.jp/english/tariff/
20Australian Border Force tariff classificationAustralian Border ForceAU duty lookuphttps://www.abf.gov.au/importing-exporting-and-manufacturing/tariff-classification/current-tariff
21South African Revenue Service customs and excise tariffSouth African Revenue ServiceZA duty lookuphttps://www.sars.gov.za/customs-and-excise/tariff/
22Central Board of Indirect Taxes and Customs (India)CBICIN duty lookuphttps://www.cbic.gov.in/
23ICEGATE (India customs electronic gateway)CBICIN customs electronic gatewayhttps://www.icegate.gov.in/
24NZ Customs Working Tariff DocumentNZ CustomsNZ duty lookuphttps://www.customs.govt.nz/business/tariffs/working-tariff-document/
25Taiwan Customs web portalTaiwan CustomsTW duty lookuphttps://web.customs.gov.tw/
26Ghana Revenue AuthorityGRAGH duty lookuphttps://gra.gov.gh/
27Uganda Revenue AuthorityURAUG duty lookuphttps://www.ura.go.ug/
28ICC Incoterms 2020Incoterms 2020, International Chamber of CommerceFreight leg responsibilitieshttps://iccwbo.org/business-solutions/incoterms-rules/incoterms-2020/
29US Customs and Border ProtectionCBPUS import procedures (home)https://www.cbp.gov/
30CBP Tips for New Importers and ExportersCBPUS import procedural guidancehttps://www.cbp.gov/trade/basic-import-export/importer-exporter-tips
31US International Trade AdministrationUS ITAUS trade reference (home)https://www.trade.gov/
32TradVolt RFQ formSite path /rfq/RFQ CTA targethttps://tradvolt.com/rfq/

8. Call to action

Request a quotation (RFQ) for a 300 kWh seaside golf-course ESS. The RFQ form is the only live intake path; tradvolt.com does not host datasheet downloads for this use-case.

9. Disclaimer

All figures are produced by the tradvolt.com scenario model on the inputs in §1 and are computed for that scenario only. Real-world outcomes vary with tariffs, climate, financing, cycling profile, and the specific OEM product selected. Inputs marked "model assumption" must be replaced with vendor-quoted values before procurement. The 0.88 RT efficiency, 0.05 coastal derate, 2.0%/yr degradation, 8.00% discount rate, 330 cycles/yr, asset.ess.charge_cost_per_kwh and asset.ess.value_per_kwh_discharged inputs are bounded model assumptions; the named equipment basis (Sungrow ST2752UX liquid-cooled container BESS, cabinet rating 2752 kWh / 1500 V DC / -30~50 °C, with EVE Energy LF280K-class prismatic LFP cells) is a model assumption pending supplier selection at RFQ, and no certificate has been issued or verified by tradvolt.com for any specific product on this page. tradvolt.com is a B2B trade-introduction platform and does not provide engineering, customs, or financial advice; confirm all numbers with qualified professionals before import.