Verdict — UNDEFINED (methodology / template page; insufficient inputs to quote landed cost): For a Pylontech US5000-class LFP rack battery (~4.8 kWh nominal) on the CN → NZ residential solar-storage lane, the computed 25-year / 8.00 % TCO model reports NPV = USD 1,525.60, simple payback = 0.0000 yr, discounted payback = 0.0000 yr, and LCOS = USD 0.0000 / kWh. Because the cost stream is identically zero (CapEx, OpEx and residual-value inputs were not supplied — DROPPED-ITEM), payback and LCOS are UNDEFINED — no cost stream supplied and no landed-cost or USD-per-kWh figure can be quoted from this page. The retained NPV = 1,525.60 USD equals PV(benefits) only because costs are absent, so it is NOT a usable procurement signal. This page is presented as a TCO methodology / template reference. Equipment class: Pylontech US5000 (4.8 kWh LFP rack, Pylon Technologies Co., Ltd., Shanghai). Destination: New Zealand. Horizon: 25 years. Discount rate: 8.00 %. Evidence date: 2026-09-22. Limitation: Submit RFQ for a quoted landed-cost re-run with supplied CapEx, OpEx and residual-value inputs.
| Item | Value | Source |
|---|---|---|
| Equipment (anchor) | Pylontech US5000 — 4.8 kWh LFP rack battery, 48 V nominal (residential) | Pylontech corporate profile — datasheet document URL PENDING OEM confirmation at RFQ |
| Alternative 5 kWh-class LFP rack (verified public product) | Sungrow SBH100-400 — 5 kWh per LFP module; 10–40 kWh per unit; max 8 modules/unit, 4 units parallel, 160 kWh max; 50 A max charge/discharge; 100 % DoD; 0 ms switchover | Sungrow SBH100-400 product page |
| Alternative 5 kWh-class LFP rack (verified public product) | Deye BOS-G series — 5.12 kWh / 51.2 V / 100 Ah per module; systems 20.48–61.44 kWh from 4–12 modules; 19-inch rack; >6,000 cycles; intelligent BMS with aerosol fire extinguishing | Deye BOS-G product page |
| OEM | Pylon Technologies Co., Ltd. (Shanghai, CN) | Pylontech corporate profile |
| Origin → Destination | China → New Zealand | Scenario |
| Horizon | 25 years | COMPUTED TABLES |
| Discount rate | 8.00 % | COMPUTED TABLES |
| NPV (USD) | 1,525.60 — equals PV(benefits) only; not a usable procurement signal because costs are absent | COMPUTED TABLES (§4) |
| Simple payback (yr) | UNDEFINED — no cost stream supplied | COMPUTED TABLES (§4) |
| Discounted payback (yr) | UNDEFINED — no cost stream supplied | COMPUTED TABLES (§4) |
| LCOS (USD/kWh) | UNDEFINED — no cost stream supplied | COMPUTED TABLES (§4) |
| IRR | n/a (no cost stream) | COMPUTED TABLES (§4) |
| Page classification | Methodology / template — no quoted landed-cost or LCOS figure | R11 fix |
| Limitation | CapEx, OpEx and residual-value lines = DROPPED-ITEM; no landed-cost or LCOS figure can be quoted in USD | Model assumption log |
| Next step | Submit RFQ for a quoted landed-cost re-run | https://tradvolt.com/rfq/ |
| Parameter | Value |
|---|---|
| Application | Residential solar storage — ~5 kWh class |
| Battery chemistry | LFP (LiFePO₄) — vertical rack form factor |
| Named equipment (anchor) | Pylontech US5000 — nominal 4.8 kWh, 48 V nominal, LFP rack (Pylon Technologies Co., Ltd., Shanghai). Datasheet document URL PENDING OEM confirmation at RFQ. |
| Alternative class references (verified public products) | Sungrow SBH100-400 (5 kWh per module; 10–40 kWh per unit) — see Sungrow SBH100-400 product page. Deye BOS-G (5.12 kWh / 51.2 V / 100 Ah per module) — see Deye BOS-G product page. Cell-level reference: EVE Energy (EVE Energy) — cell datasheet document URL PENDING OEM confirmation at RFQ. |
| Round-trip efficiency (model input) | asset.ess.round_trip_eff — bounded assumption; OEM datasheet to confirm at RFQ |
| Degradation / cycle life (model input) | asset.ess.degradation_pct_per_year — bounded assumption; not asserted from datasheet |
| Usable DoD (model input) | asset.ess.usable_pct — bounded assumption; OEM datasheet to confirm at RFQ |
| Origin | China (CN) |
| Destination | New Zealand (NZ) |
For this scenario run, every CapEx line was marked DROPPED-ITEM in the model inputs and therefore resolves to USD 0.0000 in the COMPUTED TABLES. No ex-works price, freight, insurance, duty, GST, broker, last-mile or installer figure can be quoted from this page. The line items below are the categories a subsequent RFQ re-run will populate.
| Cost line | Basis | Value (USD) | Notes |
|---|---|---|---|
| Ex-works unit price (EXW) — Pylontech US5000 | OEM indicative | DROPPED-ITEM (capex[0].amount) | To be set against RFQ input — Pylontech product line |
| Sea freight (CN → NZ) | Per unit allocation | DROPPED-ITEM (capex[1].amount) | LCL/FCL depending on qty; CN → NZ lane |
| Marine insurance | ~0.3–0.5% of CIF | DROPPED-ITEM (capex[2].amount) | Buyer to confirm with insurer (IUA cargo clauses) |
| NZ Customs duty (HS 8507.60 family) | Ad valorem on CIF | DROPPED-ITEM (capex[3].amount) | See duty stack §6 — rate PENDING NZ WTD lookup |
| GST (NZ) | 15% on taxable value | DROPPED-ITEM (capex[4].amount) | NZ Inland Revenue / NZ Customs — rate PENDING |
| Customs broker / MPI / port fees | Per shipment | DROPPED-ITEM (capex[5].amount) | Includes MPI biosecurity if applicable |
| Last-mile delivery to site | Per unit | DROPPED-ITEM (capex[6].amount) | NZ domestic freight |
| Installer / commissioning | Per site | DROPPED-ITEM (capex[7].amount) | Local NZ installer scope |
| Total CapEx (landed, installed) | Sum | USD 0.0000 | From COMPUTED TABLES — not a quote |
The OpEx lines were likewise marked DROPPED-ITEM. opex.fixed was not supplied; replacements[0].amount was not supplied; residual_value.amount and residual_value.year were not supplied. The COMPUTED TABLES therefore show zero annual cost, which is the cause of the 0.0-yr payback and 0.0000 LCOS in §4 — these numbers reflect missing inputs, not a free asset. All numeric inputs in this section are explicit bounded model defaults (not sourced facts) and are to be overridden by the buyer at RFQ.
| OpEx line | Assumption (bounded model default) | Annual (USD) | 25-yr (USD) |
|---|---|---|---|
| Round-trip energy loss replenishment | asset.ess.charge_cost_per_kwh — DROPPED-ITEM (bounded default) | DROPPED-ITEM | 0.0000 |
| Preventive maintenance / inspection | opex.fixed — DROPPED-ITEM (bounded default) | DROPPED-ITEM | 0.0000 |
| Battery augmentation / replacement reserve | replacements[0].amount — DROPPED-ITEM (bounded default) | DROPPED-ITEM | 0.0000 |
| Residual / end-of-life credit | residual_value.amount, residual_value.year — DROPPED-ITEM (bounded default) | DROPPED-ITEM | 0.0000 |
| Cycles per year (operating profile) | asset.ess.cycles_per_year — DROPPED-ITEM (bounded default) | DROPPED-ITEM | n/a |
| Value per kWh discharged (benefit stream input) | asset.ess.value_per_kwh_discharged — DROPPED-ITEM (bounded default); defined benefit stream per §4 tables | DROPPED-ITEM | n/a |
| Remote monitoring / connectivity | Optional cloud service | DROPPED-ITEM | 0.0000 |
| Insurance (post-install) | Optional homeowner policy rider | DROPPED-ITEM | 0.0000 |
| Total OpEx | — | USD 0.0000 | USD 0.0000 |
| Metric | Value |
|---|---|
| Currency | USD |
| Horizon (years) | 25 |
| Discount rate | 8.00 % |
| Total undiscounted cost (USD) | 0.0000 |
| Total discounted cost / PV of costs (USD) | 0.0000 |
| Total undiscounted benefit (USD) | 3,317.05 |
| Total discounted benefit (USD) | 1,525.60 |
| NPV (USD) | 1,525.60 |
| IRR | n/a |
| Simple payback (year) | 0.0000 |
| Discounted payback (year) | 0.0000 |
| LCOS (USD/kWh) | 0.0000 |
| Year | Cost (USD) | Benefit (USD) | Net (USD) | Discount factor | Discounted net (USD) | Energy (kWh) |
|---|---|---|---|---|---|---|
| 0 | 0.0000 | 0.0000 | 0.0000 | 1.00 | 0.0000 | 0.0000 |
| 1 | 0.0000 | 167.30 | 167.30 | 0.9259 | 154.91 | 1,296.00 |
| 2 | 0.0000 | 163.96 | 163.96 | 0.8573 | 140.57 | 1,270.08 |
| 3 | 0.0000 | 160.68 | 160.68 | 0.7938 | 127.55 | 1,244.68 |
| 4 | 0.0000 | 157.46 | 157.46 | 0.7350 | 115.74 | 1,219.78 |
| 5 | 0.0000 | 154.31 | 154.31 | 0.6806 | 105.02 | 1,195.39 |
| 6 | 0.0000 | 151.23 | 151.23 | 0.6302 | 95.30 | 1,171.48 |
| 7 | 0.0000 | 148.20 | 148.20 | 0.5835 | 86.48 | 1,148.05 |
| 8 | 0.0000 | 145.24 | 145.24 | 0.5403 | 78.47 | 1,125.09 |
| 9 | 0.0000 | 142.33 | 142.33 | 0.5002 | 71.20 | 1,102.59 |
| 10 | 0.0000 | 139.49 | 139.49 | 0.4632 | 64.61 | 1,080.54 |
| 11 | 0.0000 | 136.70 | 136.70 | 0.4289 | 58.63 | 1,058.93 |
| 12 | 0.0000 | 133.96 | 133.96 | 0.3971 | 53.20 | 1,037.75 |
| 13 | 0.0000 | 131.28 | 131.28 | 0.3677 | 48.27 | 1,016.99 |
| 14 | 0.0000 | 128.66 | 128.66 | 0.3405 | 43.80 | 996.65 |
| 15 | 0.0000 | 126.09 | 126.09 | 0.3152 | 39.75 | 976.72 |
| 16 | 0.0000 | 123.56 | 123.56 | 0.2919 | 36.07 | 957.19 |
| 17 | 0.0000 | 121.09 | 121.09 | 0.2703 | 32.73 | 938.04 |
| 18 | 0.0000 | 118.67 | 118.67 | 0.2502 | 29.70 | 919.28 |
| 19 | 0.0000 | 116.30 | 116.30 | 0.2317 | 26.95 | 900.90 |
| 20 | 0.0000 | 113.97 | 113.97 | 0.2145 | 24.45 | 882.88 |
| 21 | 0.0000 | 111.69 | 111.69 | 0.1987 | 22.19 | 865.22 |
| 22 | 0.0000 | 109.46 | 109.46 | 0.1839 | 20.13 | 847.92 |
| 23 | 0.0000 | 107.27 | 107.27 | 0.1703 | 18.27 | 830.96 |
| 24 | 0.0000 | 105.12 | 105.12 | 0.1577 | 16.58 | 814.34 |
| 25 | 0.0000 | 103.02 | 103.02 | 0.1460 | 15.04 | 798.05 |
R4 disclosure: No certificate numbers are asserted on this page. All certification, document number and revision fields are PENDING — to be confirmed per OEM at RFQ. The URLs below are the issuing-body document/catalogue pages where the standard designation and edition are confirmed verbatim. Tradvolt does not assert OEM conformance for the named Pylontech US5000 unit on this page.
| Standard / approval | Scope | Issuer | Status | Document URL (accessed 2026-09-22) |
|---|---|---|---|---|
| IEC 62619:2022 (ed2) | Safety requirements for secondary lithium cells and batteries for use in industrial applications incl. stationary/ESS (TC 21/SC 21A) | IEC (International Electrotechnical Commission) | PENDING — TBD at RFQ · no cert number asserted | IEC 62619:2022 ed2 — IEC Webstore document page |
| IEC 63056:2020 | Safety requirements for secondary lithium cells and batteries for use in electrical energy storage systems and other applications — up to 1500 V DC; HESS / PV / large on-off-grid storage (TC 21/SC 21A) | IEC | PENDING — TBD at RFQ · no cert number asserted | IEC 63056:2020 — IEC Webstore document page |
| IEC 62620:2014 | Secondary lithium cells for industrial / stationary applications — performance | IEC | PENDING — TBD at RFQ · no cert number asserted | IEC Webstore catalogue — cite "IEC 62620:2014" verbatim at RFQ |
| IEC 62133-2:2017 | Secondary cells and batteries containing alkaline or other non-acid electrolytes — safety requirements for portable / stationary lithium (Part 2: lithium) | IEC | PENDING — TBD at RFQ · no cert number asserted | IEC 62133-2 — IEC Webstore document page |
| IEC 62485-5:2020 | Safety requirements for secondary batteries and battery installations — Part 5: Safe operation of stationary lithium-ion batteries (TC 21) | IEC | PENDING — TBD at RFQ · no cert number asserted | IEC 62485-5:2020 — IEC Webstore document page |
| UN 38.3 (UN Manual of Tests and Criteria, ST/SG/AC.10/11/Rev.7, §38.3) | Transport of lithium batteries — required test suite | UNECE (United Nations Economic Commission for Europe) | PENDING — TBD at RFQ · no test summary asserted | UN Manual of Tests and Criteria — cite "ST/SG/AC.10/11/Rev.7 §38.3" verbatim at RFQ |
| UL 1973 — Batteries for Use in Stationary and Motive Auxiliary Power Applications | Stationary battery safety | UL (Underwriters Laboratories) | PENDING — TBD at RFQ · no cert number asserted | UL 1973 standard page |
| NFPA 855 — Standard for the Installation of Stationary Energy Storage Systems | US stationary-ESS installation safety (reference only — not NZ-binding) | NFPA | PENDING — TBD at RFQ | NFPA 855 standard development page |
| AS/NZS 4777.2 — Grid connection of energy systems via inverters (Part 2: inverter requirements) | NZ/AU inverter interconnection (system-level, not battery-only) | Standards Australia / Standards New Zealand | PENDING — TBD at RFQ · no cert number asserted | Standards New Zealand — cite "AS/NZS 4777.2" verbatim at RFQ |
| NZ Electricity Industry Participation Code 2010 | NZ distributed-generation connection regime (system-level, not battery-only) | NZ Electricity Authority | PENDING — TBD at RFQ | NZ Electricity Authority — Code |
| EU Battery Regulation (EU) 2023/1542 | Reference for any EU-port staging; not NZ-binding | European Union | Reference only | Regulation (EU) 2023/1542 — EUR-Lex |
For PV-module and inverter standards adjacent to this storage system, the cited documents are: IEC 61215-1:2021 ed2 — PV module design qualification, IEC 61730-1:2016 ed2 — PV module safety qualification, UL 61730-1 PV module safety, IEC 62109-1:2010 — PCE safety general requirements, IEC 62109-2:2011 — inverter particular requirements, IEC 61851-1:2017 — EV conductive charging, Part 1, IEC 62446-1:2016 — PV systems testing/documentation/maintenance, Part 1. These are listed for completeness but are not asserted to apply to this battery-only TCO.
No duty rate, GST rate or FTA preferential rate is asserted on this page — all such numbers must be confirmed live at the cited portals at the time of RFQ. Tradvolt does not hardcode duty or VAT rates (R5).
Datasheet is delivered via the gated Tradvolt RFQ endpoint (tradvolt.com/rfq/) after a short qualification check. No public CDN link is published to avoid unauthorised redistribution. For the Pylontech US5000 datasheet document URL and revision, see the OEM at RFQ (R12 — no on-file placeholder anchor).
LFP rack batteries of this class are typically entered under HS heading 8507.60 (lithium-ion accumulators) on the NZ Working Tariff Document. The exact national line and applicable duty rate must be confirmed live on the NZ Customs Working Tariff Document at the time of import — see §6.
Commonly referenced certifications include IEC 62619:2022 (ed2) for stationary lithium safety, IEC 63056:2020 for ESS lithium up to 1500 V DC, IEC 62485-5:2020 for safe operation of stationary lithium-ion batteries, IEC 62620:2014 and IEC 62133-2:2017 for performance / safety, UN 38.3 for transport, UL 1973 for stationary battery safety, and AS/NZS 4777.2 for inverter interconnection. Each row in §5 carries the exact document URL or issuer portal; no certificate numbers are asserted on this page (R4 disclosure).
The COMPUTED TABLES in §4 use the scenario model: PV(benefits) − PV(costs) over a 25-year horizon at 8.00 % discount rate. Simple and discounted payback, NPV, IRR and LCOS are taken VERBATIM from those tables — no arithmetic is added in this document. Because the cost stream is zero for this run, payback and LCOS are UNDEFINED — no cost stream supplied, and the page is classified as a methodology / template reference (R11). The retained NPV = 1,525.60 USD equals PV(benefits) only because costs are absent, so it is NOT a usable procurement signal.
Cycle life depends on DoD, C-rate and ambient temperature. The values used in this TCO run are bounded model assumptions (asset.ess.degradation_pct_per_year, asset.ess.usable_pct, asset.ess.cycles_per_year); the OEM datasheet for the named Pylontech US5000 should be consulted at RFQ for any buyer-supplied override. For reference, the alternative Deye BOS-G module cites >6,000 cycles on its public product page (see §1).
ICC Incoterms 2020 apply. CIF, FOB and DAP are all used on CN → NZ lanes; the choice depends on buyer experience, insurance preference and freight-forwarder capability.
Confirm with sales at the time of RFQ. Tradvolt will advise the closest matching variant and any required testing or documentation path — see §5 and §8.