Bottling Plant ESS — Latin America TCO Use-Case

Verdict (base case). A 750 kWh / 375 kW lithium-iron-phosphate BESS at a Latin American bottling plant, 12-year horizon, 10.00% real discount rate, returns NPV = -151,707.23 USD, LCOS = 0.2420 USD/kWh, and no payback (simple and discounted payback = none). Over the 12 years, 370,921.33 USD of undiscounted cost exceeds 319,000.67 USD of undiscounted benefit; PV of costs (336,920.08 USD) exceeds PV of benefits (185,212.84 USD). Under the base inputs the demand-charge savings alone do not carry the investment; ride-through/spinning-reserve credit, tariff upside, or a lower capex band is required to flip the sign. Equipment class: 750 kWh DC BESS with CATL LFP cells and Sungrow PCS (model names stated below). Location: Latin American bottling plant. Horizon: 12 years. Evidence date: 2026-09-22.

Decision table

MetricBase case value
NPV (USD)-151,707.23
IRR-0.0308 (negative)
Simple payback (years)none
Discounted payback (years)none
LCOS (USD/kWh discharged)0.2420
PV of costs (USD)336,920.08
PV of benefits (USD)185,212.84
Total undiscounted cost (USD)370,921.33
Total undiscounted benefit (USD)319,000.67
CurrencyUSD
Horizon12 years
Discount rate10.00 % real

1. Use case definition

2. Equipment identification

The base-case stack is sized as a representative 750 kWh / 375 kW DC BESS. The reference configuration used here is:

No datasheet PDF URLs for the above are linked here because the OEM product pages are JS-rendered and deep datasheet URLs were not stable in the 2026-09-22 evidence pack. OEM datasheet PDFs and test reports are produced at RFQ against this brief.

3. Inputs

InputValueUnitSource / status
DC nominal capacity (E_nom)750kWhOEM datasheet (pending vendor submission)
Usable depth of discharge (DoD)90%OEM datasheet (pending vendor submission)
Round-trip efficiency (RTE)92%OEM datasheet (pending vendor submission)
Battery + BoS capex (turnkey)340USD/kWhModel assumption — LatAm industrial C&I band
EPC + install + commissioning18% of battery+BoS capexModel assumption
Annual fixed O&M1.6% of battery+BoS capex / yrModel assumption
Augmentation allowance2.0% of battery+BoS capex, year 8Model assumption
End-of-life decommissioning4.0% of battery+BoS capex, year 12Model assumption
Residual value0USD (assumed)Model assumption (residual_value.amount = 0)
Residual value timingn/ayear (assumed)Model assumption (residual_value.year = n/a)
ESS degradation2.0% / yr (capacity fade)Model assumption (asset.ess.degradation_pct_per_year = 2.0)
Charge cost (energy in)model-internalUSD/kWhModel assumption (asset.ess.charge_cost_per_kwh — see computed table)
Value of discharged energymodel-internalUSD/kWh dischargedModel assumption (asset.ess.value_per_kwh_discharged — see computed table)
Discount rate (real)10.0%/yrModel assumption — LatAm industrial C&I
Analysis horizon12yearsOEM datasheet (typical LFP asset life, pending vendor submission)
Daily peak-shaving cycles1.0cycles/dayModel assumption — bottling line 1×/day peak
Operating days per year330days/yrModel assumption — 6-day week + holidays
Avoided demand charge22USD/kW-monthModel assumption — LatAm industrial tariff band
Peak reduction achieved150kWModel assumption from 375 kW PCS rating

4. TCO summary (computed)

TCO summary
MetricValue
CurrencyUSD
Horizon (years)12
Discount rate10.00 %
Total undiscounted cost (USD)370,921.33
Total discounted cost / PV of costs (USD)336,920.08
Total undiscounted benefit (USD)319,000.67
Total discounted benefit (USD)185,212.84
NPV (USD)-151,707.23
IRR-0.0308
Simple payback (year)—
Discounted payback (year)—
LCOS (USD/kWh)0.2420

5. Year-by-year cash flow (computed)

Year-by-year cash flow
YearCost (USD)Benefit (USD)Net (USD)Discount factorDiscounted net (USD)Energy (kWh)
0300,900.000.0000-300,900.001.00-300,900.000.0000
14,080.0029,635.4325,555.430.909123,232.21222,750.00
24,161.6029,042.7324,881.130.826420,562.91218,295.00
34,244.8328,461.8724,217.040.751318,194.62213,929.10
44,329.7327,892.6323,562.910.683016,093.78209,650.52
54,416.3227,334.7822,918.460.620914,230.56205,457.51
64,504.6526,788.0922,283.440.564512,578.42201,348.36
74,594.7426,252.3221,657.580.513211,113.76197,321.39
89,786.6425,727.2815,940.640.46657,436.43193,374.96
94,780.3725,212.7320,432.360.42418,665.32189,507.46
104,875.9824,708.4819,832.500.38557,646.29185,717.31
114,973.5024,214.3119,240.810.35056,743.79182,002.97
1215,272.9723,730.028,457.050.31862,694.68178,362.91

6. Sensitivity bands (qualitative)

Because the scenario model is the only mathematics on this page, no recomputed numerical sensitivity table is shown here. The base case is NPV-negative with no payback. Bands that move the verdict:

7. Standards & cert checklist

StandardTitle (verbatim)Edition / yearIssuerTest report status
IEC 62619Secondary cells and batteries containing alkaline or other non-acid electrolytes — Safety requirements for secondary lithium cells and batteries for use in industrial applicationsedition per vendor test reportIEC (vendor test report issued by accredited lab)not yet issued — pending vendor submission at RFQ
UL 1973Batteries for Use in Stationary and Motive Auxiliary Power Applicationsedition per UL 1973UL Solutionsnot yet issued — pending vendor submission at RFQ
UL 9540ATest Method for Evaluating Thermal Runaway Fire Propagationedition per UL Solutions catalogueUL Solutionsnot yet issued — pending vendor submission at RFQ
IEC 62477Safety requirements for power electronic converter systems and equipmentedition per IEC WebstoreIECnot yet issued — pending vendor submission at RFQ
IEC 62109Safety of power converters for use in photovoltaic power systemsedition per IEC WebstoreIECnot yet issued — pending vendor submission at RFQ
UN 38.3UN Manual of Tests and Criteria, Part III, subsection 38.3 (lithium battery transport tests)ST/SG/AC.10/11/Rev.7 per UN Manual of Tests and CriteriaUNECEnot yet issued — pending vendor submission at RFQ
IEC 61851-1Electric vehicle conductive charging system — Part 1: General requirementsIEC 61851-1:2017 per IEC 61851-1:2017IECnot yet issued — pending vendor submission at RFQ (only relevant if EV charging is bundled)
IEC 60068Environmental testing (seismic / vibration)edition per IEC WebstoreIECnot yet issued — Andean-corridor seismic note to be confirmed at RFQ
EU Battery RegulationRegulation (EU) 2023/15422023 per EUR-LexEuropean Unionapplicable for EU export legs; not yet a buyer requirement for the LatAm base case
ISPM 15Wood packaging (pallets, crates)per IPPC ISPM standards listIPPCcompliance to be confirmed with freight forwarder (see FIATA)

8. Indicative HS codes & duty lookup

Duty rates for the LatAm importing country are not quoted here. Use the relevant national tariff lookup before quoting landed duty. Indicative headings are below for classification only.

SubassemblyIndicative HS headingDutyLookup path
Lithium-ion cells for batteries8507.60PENDINGNational tariff of the importing country (e.g., USITC HTS / UK Global Tariff / EU TARIC)
Battery packs / modules / BESS rack8507.60 or 8504.40 (as configured)PENDINGas above
Power converter / inverter (PCS)8504.40PENDINGas above
BMS / SCADA / control panels8537.10PENDINGas above
Containers / enclosures7308.90 or 9406.90PENDINGas above

Lookup instructions: confirm each HS code against the national tariff of the importing country in Latin America (AR — IGJ / ANA; BR — RFB; CL — Servicio Nacional de Aduanas; MX — SAT; CO — DIAN; PE — SUNAT). Cross-check any free-trade-zone or special-regime treatment (e.g., Manaus in BR, free zones in CO/PE) before quoting landed duty. For non-LatAm export legs, also consult US Customs and Border Protection, US International Trade Administration, Japan Customs, Australian Border Force, SARS, Ghana Revenue Authority and Uganda Revenue Authority as relevant.

Disclaimer: The HS classifications above are indicative placeholders marked PENDING. They are not legal advice and not a quote of applicable duty. Final duty assessment is determined by the national customs authority of the importing country at the time of entry.

9. Logistics & handling references

10. CTAs

(1) Request a quoted RFQ against this brief: tradvolt.com/rfq/

11. Model assumptions register

All inputs that drive the computed tables are listed in §3. Items marked "Model assumption" are bounded defaults that the scenario model expects; they are not external data. In particular: residual_value.amount = 0; residual_value.year = n/a; asset.ess.degradation_pct_per_year = 2.0; asset.ess.charge_cost_per_kwh and asset.ess.value_per_kwh_discharged are model-internal and resolve to the benefit, energy and LCOS values in §4 and §5. No financial figure on this page is computed outside the computed tables.