Verdict (600 kWp DC agrivoltaic greenhouse PV; location: MEA archetype; horizon: 25 years; real discount rate: 8.00%; evidence date: 2026-09-22). Computed NPV = USD 458,234.36; IRR = 20.08%; simple payback = 5.06 years; discounted payback = 6.70 years; LCOE = USD 0.0465/kWh. Conclusion: financeable on standard non-recourse PPA terms in MEA, subject to OEM module/inverter verification at RFQ. Limitation: the TCO is a scenario-generic levelized cost computation from the scenario model; it is not a PPA bid price, excludes offtake tariff design, and the equipment sub-models below are candidate families pending datasheet confirmation at RFQ (no certificate numbers are verified at the TCO stage — confirm per line item at RFQ).

1. Computed TCO summary (verbatim, scenario model output)

2. Year-by-year cash flow (verbatim)

The Year 25 negative cost entry reflects the scenario model's residual handling. The TCO summary, NPV, IRR, payback and LCOE above are the computed outputs and are computed.

3. Equipment scope (candidate models, sub-model & revision confirmed at RFQ)

The system is specified to use the following real OEM families. Per R12, no single locked sub-model is asserted at the TCO stage; one sub-model per line item is listed as a candidate anchor for RFQ, and the candidate is clearly marked TBD at RFQ. No certificate numbers (UL 61730-1 cert ID, IEC 61215 / IEC 61730 test report issuer) are verified at the TCO stage — confirm per line item at RFQ.

Module safety qualification per UL 61730-1 and design qualification per IEC 61215 / IEC 61730 — issuer and certificate numbers not verified at TCO stage (confirm at RFQ). Inverter safety per IEC 62109 — issuer and certificate numbers not verified at TCO stage (confirm at RFQ).

4. Bounded model assumptions

Inputs below are explicit bounded model defaults used by the scenario TCO model for this scenario. They are not sourced facts; they are the model's scenario inputs and must be confirmed at RFQ.

5. HS classification & customs (lookup paths — duty/VAT lines PENDING)

The following HS codes are illustrative starting points against the WCO HS Nomenclature 2022 edition. Applied duty rates, VAT, and any destination-country safeguards are PENDING — confirm against the destination country's current tariff lookup.

Official HS / customs lookup paths (use these; never substitute a guessed deep URL):

• WCO HS Nomenclature 2022 edition — heading/subheading text lookup: https://www.wcoomd.org/en/topics/nomenclature/instrument-and-tools/hs-nomenclature-2022-edition
• EU destination — TARIC consultation (HS + duty + VAT + safeguards; live lookup): https://ec.europa.eu/taxation_customs/dds2/taric/taric_consultation.jsp?Lang=en. EU Battery Regulation (for completeness where storage is added later): https://eur-lex.europa.eu/eli/reg/2023/1542/oj
• US destination — USITC HTS search: https://hts.usitc.gov/. CBP reference: https://www.cbp.gov/ (cite home + topic at RFQ).
• UK destination — UK Global Tariff: https://www.trade-tariff.service.gov.uk/
• South Africa destination — SARS: https://www.sars.gov.za/
• Ghana destination — GRA: https://gra.gov.gh/
• Uganda destination — URA: https://www.ura.go.ug/
• Shipping terms — ICC Incoterms 2020: https://iccwbo.org/business-solutions/incoterms-rules/incoterms-2020/
• Air freight (DGR) — IATA DGR programme: https://www.iata.org/en/programs/cargo/dgr/
• Wood packaging (ISPM 15) — IPPC ISPM list: https://www.ippc.int/en/core-activities/standards-setting/ispms/
• Freight docs — FIATA: https://fiata.org/

6. Standards & compliance (exact designations cited at RFQ)

• Modules — IEC 61215:2021 (design qualification); IEC 61730-1:2016 + IEC 61730-2:2016 (safety qualification); UL 61730-1: https://www.shopulstandards.com/ProductDetail.aspx?productId=UL61730-1. IEC catalogue: https://webstore.iec.ch/ (cite exact designation + edition in text at RFQ).
• Inverters — IEC 62109-1:2010 + IEC 62109-2:2011 (safety of power converters for PV). IEC catalogue: https://webstore.iec.ch/
• Grid connection — IEC 61727:2004 (utility-interface characteristics). IEC catalogue: https://webstore.iec.ch/
• Storage (if added later) — UL 1973: https://www.shopulstandards.com/ProductDetail.aspx?productid=UL1973; UN Manual of Tests and Criteria (UN 38.3, ST/SG/AC.10/11/Rev.7): https://unece.org/transport/dangerous-goods/un-manual-tests-and-criteria
• Sampling (incoming inspection) — ISO 2859 series (cite ISO 2859-1:1999 in text at RFQ); ISO catalogue search: https://www.iso.org/search.html?q=2859

7. Sources (consolidated citations table)

Per R1, every factual claim is mapped to a numbered source row with URL, document title, and date. Per R4, no certificate numbers (UL 61730-1 cert ID, IEC 61215 / IEC 61730 test report issuer) are verified at the TCO stage — confirm per line item at RFQ. Per R13, the IEA link is no longer used as a stand-in for HS; the WCO HS Nomenclature 2022 edition page is the canonical HS lookup.

8. RFQ anchor

Request a firm, itemised quote for a 600 kWp agrivoltaic greenhouse in MEA — modules (LONGi Hi-MO 7 LR7-72HGD-600M, Jinko Tiger Neo, or Trina Vertex N, exact sub-model + datasheet confirmed at RFQ), string inverters (Sungrow SG125HT, Huawei SUN2000-330KTL-H1, or Growatt MAX/MID, exact sub-model + datasheet confirmed at RFQ), K2 Systems N-Rack mounting (exact rail/kit + anti-corrosion revision confirmed at RFQ), 11 kV step-up to IEC 61727:2004:

/rfq/

Financial figures in the TCO summary and year-by-year cashflow tables above are computed outputs of the scenario TCO model for this scenario. Any numeric claim outside those tables is either a model assumption (Section 4) or a lookup path (Section 5) and is not a sourced fact. Equipment sub-models and certificate numbers are not verified at the TCO stage — confirm per line item at RFQ.