Equipment: Sungrow SH15RT (three-phase hybrid inverter, 15 kW) | OEM: Sungrow Power Supply Co., Ltd. (Hefei, CN) | Lane: CN → PE (Callao) | Audience: Peru-based EPCs, distributors, microgrid integrators | Evidence date: 2026-09-21 | Horizon: 25 years | Limitation: Illustrative, bounded-input model — not a Tradvolt quotation.
Verdict (illustrative): At a CIF Callao unit cost of USD 1,800, the SH15RT LFP-coupled BoS use-case returns NPV ≈ USD 22,914, LCOE ≈ 0.0073 USD/kWh, simple payback ≈ 0.88 yr and discounted payback ≈ 0.95 yr at an 8% discount rate over 25 years (2026-09-21 evidence date). Landed-cost (DUTY + IGV + IPM stack) remains PENDING — lookup against the SUNAT arancel for HS 8504.40 sub-line; the capex figure shown is CIF only. Replace all bounded inputs (tariff, escalation, self-consumption, residual) before any commercial decision, and use the RFQ form below for an OEM-validated landed-cost sheet.
| Metric | Value |
|---|---|
| Currency | USD |
| Horizon (years) | 25 |
| Discount rate | 8.00 % |
| Total undiscounted cost (USD) | 1,800.00 |
| Total discounted cost / PV of costs (USD) | 1,800.00 |
| Total undiscounted benefit (USD) | 61,251.45 |
| Total discounted benefit (USD) | 24,713.68 |
| NPV (USD) | 22,913.68 |
| IRR | 1.15 |
| Simple payback (year) | 0.8824 |
| Discounted payback (year) | 0.9529 |
| LCOE (USD/kWh) | 0.0073 |
Submit your target configuration. We respond within 48 hours with a draft landed-cost sheet tied to your incoterm and target certification.
| Field | Value | Source |
|---|---|---|
| OEM legal name | Sungrow Power Supply Co., Ltd. | Sungrow corporate site |
| Equipment model | SH15RT (three-phase hybrid inverter, 15 kW) | Sungrow product page |
| Topology | Transformerless, bidirectional, LFP-coupled BoS | Sungrow product page |
| MPPT range (PV) | per datasheet (verify against OEM manual) | OEM datasheet / user manual |
| Battery interface | LFP (high-voltage DC) | Sungrow product page |
| Operating limits (torque, SOC, voltages) | Per OEM user manual — see compliance block | OEM manual |
All CN→PE figures below are reference inputs. Replace FOB/CIF unit prices with your negotiated OEM values before submitting an RFQ. The CIF unit cost used as the model input is USD 1,800; duty, IGV, IPM and anti-dumping lines are PENDING — lookup.
| Line item | Unit basis | Reference value | Unit | Source / note |
|---|---|---|---|---|
| Sungrow SH15RT — OEM ex-works (FOB Shanghai/Ningbo) | per unit | PENDING — lookup | USD | Sungrow price list / RFQ response |
| Inner packaging + pallet (ISPM-15) | per unit | PENDING — lookup | USD | OEM export pack |
| Pre-shipment inspection (PSI) — third-party | per lot | PENDING — lookup | USD | Inspector quote (e.g. SGS / Bureau Veritas / TÜV) — value TBD by buyer |
| Ocean freight CN → Callao (PEX / NCB index) | per cbm or per FCL | PENDING — lookup | USD | Freight forwarder quote |
| Marine insurance (0.3–0.5% of CIF) | % of CIF | 0.40% | % | Industry default; verify with insurer |
| CIF Callao landed base (model input) | per unit | 1,800.00 | USD | Model assumption (bounded default — capex[1].amount = DROPPED-ITEM placeholder, used as illustrative CIF only) |
| Peru ad valorem duty (HS 8504.40) | % of CIF | PENDING — lookup | % | SUNAT arancel portal — validate at clearance |
| IGV (Peru VAT) | % of (CIF + duty + IPM) | PENDING — lookup | % | SUNAT — validate at clearance |
| IPM (Impuesto de Promoción Municipal) | % of (CIF + duty) | PENDING — lookup | % | SUNAT — validate at clearance |
| Anti-dumping / surcharge check (HS 8504.40) | per case | PENDING — lookup | USD | Verify at clearance; no AD measure active as of evidence date to tradvolt's knowledge |
| HS national line | Program | As-of | SoT |
|---|---|---|---|
| PENDING — lookup (illustrative national sub-line: 8504.40.90.00 "Los demás" static converters; confirm against SUNAT arancel) | PENDING — lookup (ad valorem duty, IGV, IPM, anti-dumping check) | 2026-09-21 | PENDING |
All duty, IGV, IPM and any surcharge values are marked PENDING — lookup. Validate against the official Peru SUNAT arancel portal before shipment clearance. The EU TARIC reference is provided for classification logic only and is not legally binding in Peru.
| OpEx line | Per inverter per year | Unit | Source / note |
|---|---|---|---|
| Spare parts reserve (fans, contactors, DC fuses) | PENDING — lookup | USD/unit/yr | Sungrow recommended spares list |
| Preventive maintenance labour (1 visit/yr) | PENDING — lookup | USD/unit/yr | Local EPC rate in PE |
| Remote monitoring (OEM portal / 4G) | PENDING — lookup | USD/unit/yr | Sungrow iSolarCloud SaaS price list |
| Warranty extension reserve (years 3–5) | PENDING — lookup | USD/unit/yr | Sungrow warranty terms |
| Input | Value | Unit | Note |
|---|---|---|---|
| SH15RT rated AC output | 15 | kW | Sungrow SH15RT datasheet |
| Equivalent full-load sun hours | 4.0 | hr/day | Model assumption (bounded default) |
| Equivalent operating days | 400 | days/yr | Model assumption (bounded default) |
| Year-1 energy produced | 24,000 | kWh/yr | = 15 × 4 × 400 |
| PV degradation | 0.5% / yr | % | Model assumption (LFP-coupled BoS convention) |
| Self-consumption share | 100% | % | Model assumption (bounded default — asset.pv.self_consumption_pct) |
| Displaced tariff (Year-1) | 0.085 | USD/kWh | Model assumption (bounded default — asset.pv.tariff_per_kwh); validate against OSINERGMIN / local utility band |
| Tariff escalation | 1.5% / yr | % | Model assumption (bounded default — asset.pv.tariff_escalation_pct) |
| Export tariff (excess PV) | 0.000 | USD/kWh | Model assumption (bounded default — asset.pv.export_tariff_per_kwh; set to zero since self-consumption = 100%) |
| Residual value | 0 | USD | Model assumption (bounded default — residual_value.amount = 0 at residual_value.year = 25) |
Computed by the Tradvolt scenario TCO model on 2026-09-21. Inputs as declared in §5; CapEx = CIF 1,800 USD at Year 0; no residual; OpEx = 0; discount rate = 8.00%.
| Year | Cost (USD) | Benefit (USD) | Net (USD) | Discount factor | Discounted net (USD) | Energy (kWh) |
|---|---|---|---|---|---|---|
| 0 | 1,800.00 | 0.0000 | -1,800.00 | 1.00 | -1,800.00 | 0.0000 |
| 1 | 0.0000 | 2,040.00 | 2,040.00 | 0.9259 | 1,888.89 | 24,000.00 |
| 2 | 0.0000 | 2,070.40 | 2,070.40 | 0.8573 | 1,775.03 | 23,880.00 |
| 3 | 0.0000 | 2,101.24 | 2,101.24 | 0.7938 | 1,668.04 | 23,760.60 |
| 4 | 0.0000 | 2,132.55 | 2,132.55 | 0.7350 | 1,567.49 | 23,641.80 |
| 5 | 0.0000 | 2,164.33 | 2,164.33 | 0.6806 | 1,473.01 | 23,523.59 |
| 6 | 0.0000 | 2,196.58 | 2,196.58 | 0.6302 | 1,384.22 | 23,405.97 |
| 7 | 0.0000 | 2,229.31 | 2,229.31 | 0.5835 | 1,300.78 | 23,288.94 |
| 8 | 0.0000 | 2,262.52 | 2,262.52 | 0.5403 | 1,222.37 | 23,172.50 |
| 9 | 0.0000 | 2,296.23 | 2,296.23 | 0.5002 | 1,148.69 | 23,056.63 |
| 10 | 0.0000 | 2,330.45 | 2,330.45 | 0.4632 | 1,079.45 | 22,941.35 |
| 11 | 0.0000 | 2,365.17 | 2,365.17 | 0.4289 | 1,014.38 | 22,826.64 |
| 12 | 0.0000 | 2,400.41 | 2,400.41 | 0.3971 | 953.24 | 22,712.51 |
| 13 | 0.0000 | 2,436.18 | 2,436.18 | 0.3677 | 895.78 | 22,598.95 |
| 14 | 0.0000 | 2,472.48 | 2,472.48 | 0.3405 | 841.78 | 22,485.95 |
| 15 | 0.0000 | 2,509.32 | 2,509.32 | 0.3152 | 791.04 | 22,373.52 |
| 16 | 0.0000 | 2,546.71 | 2,546.71 | 0.2919 | 743.36 | 22,261.66 |
| 17 | 0.0000 | 2,584.65 | 2,584.65 | 0.2703 | 698.55 | 22,150.35 |
| 18 | 0.0000 | 2,623.16 | 2,623.16 | 0.2502 | 656.44 | 22,039.60 |
| 19 | 0.0000 | 2,662.25 | 2,662.25 | 0.2317 | 616.88 | 21,929.40 |
| 20 | 0.0000 | 2,701.92 | 2,701.92 | 0.2145 | 579.69 | 21,819.75 |
| 21 | 0.0000 | 2,742.18 | 2,742.18 | 0.1987 | 544.75 | 21,710.65 |
| 22 | 0.0000 | 2,783.03 | 2,783.03 | 0.1839 | 511.91 | 21,602.10 |
| 23 | 0.0000 | 2,824.50 | 2,824.50 | 0.1703 | 481.06 | 21,494.09 |
| 24 | 0.0000 | 2,866.59 | 2,866.59 | 0.1577 | 452.06 | 21,386.62 |
| 25 | 0.0000 | 2,909.30 | 2,909.30 | 0.1460 | 424.81 | 21,279.68 |
The block below is a worked example using the bounded inputs declared in §5 so buyers can substitute their own values. It is not a Tradvolt quotation and does not reflect any OEM's actual pricing.
Q1. What HS code should I declare for a Sungrow SH15RT imported into Peru?
A. The illustrative national sub-line on this page (8504.40.90.00) is PENDING — lookup. Validate against SUNAT at the time of shipment.
Q2. Are the duty and VAT rates shown on this page final?
A. No. Duty, IGV, IPM and any surcharge values are PENDING — lookup and must be validated against the SUNAT portal as-of the shipment date.
Q3. Is the payback and sensitivity section a quote?
A. No. ILLUSTRATIVE — NOT A QUOTE. NPV ≈ USD 22,914; discounted payback ≈ 0.95 yr; LCOE ≈ 0.0073 USD/kWh. Inputs are cited and arithmetic is shown so buyers can substitute their own values.
Q4. Which certifications should I request from the OEM for the SH15RT?
A. IEC 62109-1, IEC 62109-2, EN 50549-1, UL 1741 — request certificate number + issuer. Do not rely on logos without a verifiable certificate ID.
Q5. What incoterms are typical for a CN→PE shipment of this size?
A. CIF Callao and FOB Shanghai/Ningbo are common reference terms. Final incoterm is agreed in the RFQ.
Q6. How long does Tradvolt take to reply to a quote request?
A. The RFQ form states a 48-hour reply window during business days.
Send your target configuration. We will return a draft landed-cost sheet tied to your incoterm and target certification.
© Tradvolt — reference TCO and landed-cost page for B2B buyers. Computed TCO figures are computed for the bounded input set stated in §5; compliance certificates and final pricing are confirmed in the RFQ response, not on this page.