Import On-Grid Inverter 350 kW from China to Costa Rica — Logistics Rooftop TCO & Landed-Cost
Answer-first: on the scenario TCO model, the indicative NPV for a 350 kW on-grid photovoltaic inverter on a logistics rooftop in the Central Valley of Costa Rica, sourced from China, is USD -28,998.42 (negative), with simple payback ≈ 12.90 years, discounted payback = not reached within the 25-year horizon, LCOE = USD 0.1674/kWh, and IRR = 6.09% over a 25-year horizon at an 8.00% discount rate. Reference inverter class: 1500 V three-phase string on-grid, 350 kW AC (representative models: Sungrow SG350HX and Huawei SUN2000-330KTL-H1). Evidence-date 2026-09-22. Limitation: replace with an SICEX-confirmed duty stack and a confirmed OEM quotation before procurement; NPV is sensitive to the bounded default PV size and self-consumption share listed in the assumptions table.
| Decision metric | Value | Horizon | Discount rate | Evidence-date |
|---|---|---|---|---|
| NPV | USD -28,998.42 | 25 yr | 8.00% | 2026-09-22 |
| Simple payback | 12.90 yr | 25 yr | 8.00% | 2026-09-22 |
| Discounted payback | not reached | 25 yr | 8.00% | 2026-09-22 |
| LCOE | USD 0.1674 / kWh | 25 yr | 8.00% | 2026-09-22 |
| IRR | 6.09% | 25 yr | n/a | 2026-09-22 |
| Indicative CapEx (Year 0) | USD 179,340 | — | — | 2026-09-22 |
1. CapEx — Capital expenditure breakdown
CapEx combines the inverter unit cost, the solar BoS, and one-off engineering, installation, and customs landed costs. The reference class is a 1500 V three-phase string on-grid inverter, 350 kW AC; representative publicly marketed models in this class include the Sungrow SG350HX (see Sungrow string inverter range at https://www.sungrowpower.com/en/products/string-inverter) and the Huawei SUN2000-330KTL-H1 (see Huawei FusionSolar landing at https://solar.huawei.com/en; product SKU confirmed at RFQ). Specific model SKU and OEM manual revision are confirmed at RFQ. The Year-0 CapEx figure used in the TCO is USD 179,340.00, taken directly from the computed cash-flow table.
| Line item | Unit | Qty | Indicative unit cost (USD) | Sub-total (USD) | Source / claim row |
|---|---|---|---|---|---|
| 350 kW three-phase on-grid inverter (1500 V DC) — reference class, e.g. Sungrow SG350HX or Huawei SUN2000-330KTL-H1 | pcs | 1 | 15,750 – 24,500 | 15,750 – 24,500 | [Claim: 1500 V string inverter indicative FOB range ≈ USD 0.045–0.07 / W AC (model assumption) | Src: Sungrow string inverter range — https://www.sungrowpower.com/en/products/string-inverter ; Huawei FusionSolar landing — https://solar.huawei.com/en | accessed 2026-09-22] |
| DC-side BoS (PV modules, racking, DC cabling, combiner, fuses) | system | 1 | model assumption | model assumption | [Claim: DC BoS indicative range (model assumption) | Src: LONGi Hi-MO X6 — https://www.longi.com/en/products/modules-series/hi-mo-x6/ ; JinkoSolar — https://www.jinkosolar.com/en/site/aboutus ; Trina Solar — https://www.trinasolar.com/us-en ; K2 Systems CrossRail — https://k2-systems.com/en-us/product-solutions/crossrail-system/ | accessed 2026-09-22] |
| AC-side BoS (MV transformer, switchgear, AC cabling, meter) | system | 1 | model assumption | model assumption | [Claim: AC BoS indicative range (model assumption) | Src: IEC 62548-1:2023 PV array design requirements — https://webstore.iec.ch/en/publication/64171 | accessed 2026-09-22] |
| Engineering, installation & commissioning (EPC) | system | 1 | model assumption | model assumption | [Claim: EPC services indicative range for 350 kW rooftop (model assumption) | Src: IEC 62548-1:2023 — https://webstore.iec.ch/en/publication/64171 | accessed 2026-09-22] |
| Ocean freight CN → Puerto Caldera (40′ HC, ~14 t payload) | shipment | 1 | model assumption | model assumption | [Claim: Indicative 40′ HC ocean freight CN→CR (model assumption) | Src: Maersk Spot — https://www.maersk.com/schedules/spot ; CMA CGM eBusiness booking — https://www.cma-cgm.com/ebusiness/ | accessed 2026-09-22] |
| Insurance (0.3–0.5% of CIF) | shipment | 1 | model assumption | model assumption | [Claim: Cargo insurance 0.3–0.5% CIF (model assumption) | Src: Lloyd's Market Association cargo clauses — https://www.lmalloyds.com/ | accessed 2026-09-22] |
| Costa Rica customs landed costs (DAI + IVA + agente de aduanas) | lot | 1 | SICEX lookup at RFQ | SICEX lookup at RFQ | [Claim: CR duty + tax stack, rates confirmed at RFQ | Src: SICEX — Sistema de Información de Comercio Exterior | URL: https://www.sicex.go.cr | accessed 2026-09-22] |
| Model assumption CapEx range | ≈ 145,000 – 215,000 | ||||
| Year-0 CapEx used in TCO model | 179,340.00 | Computed table — Year 0 | |||
2. OpEx — Annual operating expenditure
The Year-1 OpEx used in the computed table is USD 4,800 (escalating at 2% per year). Year-25 OpEx in the table is USD 7,720.50. Indicative categories below are model assumptions, not sourced line items.
| Line item | Frequency | Indicative annual cost (USD) | Source / claim row |
|---|---|---|---|
| Preventive maintenance (visual + thermal + string I-V) | 2×/yr | 1,200 – 2,000 | [Claim: 2×/yr PM scope (model assumption) | Src: IEC 62446-1:2016 PV systems commissioning — https://webstore.iec.ch/en/publication/24057 | accessed 2026-09-22] |
| Inverter overhaul / spare-parts reserve | annual reserve | ~600 – 1,000 | [Claim: ≈0.3–0.5% inverter CapEx/yr (model assumption) | Src: Sungrow service terms — https://www.sungrowpower.com/en ; Huawei service terms — https://solar.huawei.com/en | accessed 2026-09-22] |
| Monitoring SaaS + data SIM | annual | ~250 – 500 | [Claim: Cloud monitoring subscription (model assumption) | Src: Sungrow iSolarCloud — https://www.sungrowpower.com/en ; Huawei FusionSolar — https://solar.huawei.com/en | accessed 2026-09-22] |
| Asset insurance (all-risk) | annual | ~600 – 1,200 | [Claim: ≈0.4–0.7% of CapEx/yr (model assumption) | Src: INS (Instituto Nacional de Seguros, Costa Rica) — https://www.ins-cr.com/ | accessed 2026-09-22] |
| Cleaning (logistics rooftop, 2–4×/yr) | annual | ~800 – 1,500 | [Claim: Robotic / manual cleaning (model assumption) | Src: IEC TS 63092 PV cleaning guidance — IEC Webstore catalogue https://webstore.iec.ch/ | accessed 2026-09-22] |
| Model assumption OpEx range | ~3,450 – 6,200 / yr | ||
| Year-1 OpEx used in TCO model | 4,800.00 | Computed table — Year 1 | |
3. Computed TCO and payback
The tables below are reproduced verbatim from the scenario model. All financial figures on this page come from these tables; no other figures are computed here.
| Metric | Value |
|---|---|
| Currency | USD |
| Horizon (years) | 25 |
| Discount rate | 8.00 % |
| Total undiscounted cost (USD) | 333,085.44 |
| Total discounted cost / PV of costs (USD) | 240,175.37 |
| Total undiscounted benefit (USD) | 513,548.74 |
| Total discounted benefit (USD) | 211,176.95 |
| NPV (USD) | -28,998.42 |
| IRR | 0.0609 |
| Simple payback (year) | 12.90 |
| Discounted payback (year) | — |
| LCOE (USD/kWh) | 0.1674 |
| Year | Cost (USD) | Benefit (USD) | Net (USD) | Discount factor | Discounted net (USD) | Energy (kWh) |
|---|---|---|---|---|---|---|
| 0 | 179,340.00 | 0.0000 | -179,340.00 | 1.00 | -179,340.00 | 0.0000 |
| 1 | 4,800.00 | 18,200.00 | 13,400.00 | 0.9259 | 12,407.41 | 140,000.00 |
| 2 | 4,896.00 | 18,380.63 | 13,484.63 | 0.8573 | 11,560.90 | 139,300.00 |
| 3 | 4,993.92 | 18,563.06 | 13,569.14 | 0.7938 | 10,771.62 | 138,603.50 |
| 4 | 5,093.80 | 18,747.30 | 13,653.50 | 0.7350 | 10,035.73 | 137,910.48 |
| 5 | 5,195.67 | 18,933.37 | 13,737.69 | 0.6806 | 9,349.64 | 137,220.93 |
| 6 | 5,299.59 | 19,121.28 | 13,821.69 | 0.6302 | 8,710.01 | 136,534.83 |
| 7 | 5,405.58 | 19,311.06 | 13,905.48 | 0.5835 | 8,113.71 | 135,852.15 |
| 8 | 5,513.69 | 19,502.72 | 13,989.03 | 0.5403 | 7,557.84 | 135,172.89 |
| 9 | 5,623.97 | 19,696.29 | 14,072.32 | 0.5002 | 7,039.66 | 134,497.03 |
| 10 | 5,736.44 | 19,891.77 | 14,155.33 | 0.4632 | 6,556.66 | 133,824.54 |
| 11 | 5,851.17 | 20,089.20 | 14,238.03 | 0.4289 | 6,106.45 | 133,155.42 |
| 12 | 5,968.20 | 20,288.58 | 14,320.39 | 0.3971 | 5,686.82 | 132,489.64 |
| 13 | 6,087.56 | 20,489.95 | 14,402.39 | 0.3677 | 5,295.73 | 131,827.19 |
| 14 | 6,209.31 | 20,693.31 | 14,484.00 | 0.3405 | 4,931.24 | 131,168.06 |
| 15 | 6,333.50 | 20,898.69 | 14,565.19 | 0.3152 | 4,591.56 | 130,512.22 |
| 16 | 6,460.17 | 21,106.11 | 14,645.94 | 0.2919 | 4,275.01 | 129,859.66 |
| 17 | 6,589.37 | 21,315.59 | 14,726.22 | 0.2703 | 3,980.04 | 129,210.36 |
| 18 | 6,721.16 | 21,527.15 | 14,805.99 | 0.2502 | 3,705.18 | 128,564.31 |
| 19 | 6,855.58 | 21,740.80 | 14,885.22 | 0.2317 | 3,449.09 | 127,921.48 |
| 20 | 6,992.69 | 21,956.58 | 14,963.89 | 0.2145 | 3,210.48 | 127,281.88 |
| 21 | 7,132.55 | 22,174.50 | 15,041.95 | 0.1987 | 2,988.17 | 126,645.47 |
| 22 | 7,275.20 | 22,394.58 | 15,119.38 | 0.1839 | 2,781.07 | 126,012.24 |
| 23 | 7,420.70 | 22,616.85 | 15,196.15 | 0.1703 | 2,588.14 | 125,382.18 |
| 24 | 7,569.12 | 22,841.32 | 15,272.20 | 0.1577 | 2,408.42 | 124,755.27 |
| 25 | 7,720.50 | 23,068.02 | 15,347.52 | 0.1460 | 2,241.01 | 124,131.49 |
| Input | Value used in computed table | Bounded default range | Source / claim row |
|---|---|---|---|
| PV installed capacity (kWp) | Implied by year-1 energy 140,000 kWh ÷ specific yield ≈ 350 kWp (model assumption) | 300 – 420 kWp (model assumption; bounded to logistics rooftop reference class) | [Claim: PV DC capacity matched to 350 kW AC reference inverter (model assumption) | Src: K2 Systems CrossRail pitched-roof rail family — https://k2-systems.com/en-us/product-solutions/crossrail-system/ | accessed 2026-09-22] |
| Specific yield (kWh / kWp / yr) | Implied ≈ 400 (140,000 / 350) for year 1, with 0.5%/yr degradation (model assumption) | 350 – 480 kWh/kWp/yr (model assumption; bounded to Central Valley CR irradiance) | [Claim: Specific yield for Central Valley CR logistics rooftop (model assumption) | Src: IEA PVPS — https://www.iea.org/ | accessed 2026-09-22] |
| Self-consumption share (energy used on-site, %) | ≈ 100% (model assumption: all benefit recognised; export tariff ≈ retail-equivalent) | 30% – 100% (model assumption; bounded by logistics-rooftop load factor) | [Claim: Self-consumption share for logistics rooftop (model assumption) | Src: n/a — model assumption | accessed 2026-09-22] |
| Implied self-consumed tariff (USD/kWh) | USD 0.13 / kWh (18,200 / 140,000) (model assumption) | USD 0.12 – 0.18 / kWh (model assumption; CR industrial tariff) | [Claim: Industrial self-consumption tariff (model assumption) | Src: ICE landing — https://www.grupoice.com/wps/portal/pgr/ice/en/ ; ARESEP landing — https://aresep.go.cr/ | accessed 2026-09-22] |
| Benefit escalation | Implied ≈ 1.0% / yr (18,200 → 23,068 over 25 yr) (model assumption) | 1% – 2% / yr (model assumption) | [Claim: Tariff escalation (model assumption) | Src: ARESEP landing — https://aresep.go.cr/ | accessed 2026-09-22] |
| OpEx escalation | 2.0% / yr (Year-1 4,800 → Year-25 7,720.50) | 1.5% – 3.0% / yr (model assumption) | [Claim: OpEx escalation (model assumption) | Src: n/a — model assumption | accessed 2026-09-22] |
| Residual value at Year 25 | Not credited (0) | 0 – USD 20,000 (model assumption) | [Claim: Residual value of inverter at Year 25 (model assumption) | Src: Tradvolt internal — dropped item, no figure added | accessed 2026-09-22] |
| Inverter mid-life replacement reserve | Not included | USD 8,000 – 15,000 at Year 12 (model assumption) | [Claim: Mid-life inverter replacement reserve (model assumption) | Src: Sungrow landing — https://www.sungrowpower.com/en ; Huawei FusionSolar — https://solar.huawei.com/en | accessed 2026-09-22] |
4. Compliance & certifications
Reference class: 1500 V three-phase string on-grid inverter, 350 kW AC (representative models: Sungrow SG350HX — see https://www.sungrowpower.com/en/products/string-inverter; Huawei SUN2000-330KTL-H1 — see https://solar.huawei.com/en). Specific certification numbers and the OEM manual revision are confirmed at RFQ against the OEM test certificate.
| Standard / scheme | Scope | How it is verified | Source / claim row |
|---|---|---|---|
| IEC 62109-1:2010 (ed. 1.0) | Power converter safety — general requirements | Confirm on OEM test certificate (TÜV Rheinland / TÜV SÜD / DEKRA) | [Claim: Inverter safety certification per IEC 62109-1:2010 | Src: IEC Webstore publication page | URL: https://webstore.iec.ch/en/publication/6470 | accessed 2026-09-22] |
| IEC 62109-2:2011 (ed. 1.0) | Power converter safety — particular requirements for inverters | Confirm on OEM test certificate (TÜV Rheinland / TÜV SÜD / DEKRA) | [Claim: Inverter safety certification per IEC 62109-2:2011 | Src: IEC Webstore publication page | URL: https://webstore.iec.ch/en/publication/6471 | accessed 2026-09-22] |
| IEC 61727 / IEC 62116 | Grid interface & anti-islanding | Confirm on OEM test certificate | [Claim: Grid compliance per IEC 61727 and IEC 62116 | Src: IEC Webstore catalogue | URL: https://webstore.iec.ch/ | accessed 2026-09-22] |
| IEEE 1547-2018 | DER interconnection (where required) | Confirm on OEM test certificate (NRTL) | [Claim: DR interconnection compliance per IEEE 1547-2018 | Src: IEEE Standards site | URL: https://standards.ieee.org/ieee/1547/5915/ | accessed 2026-09-22] |
| UL 1741 (ed. 3, 2021 supplement SB) | North-American grid support functions | Confirm on UL Solutions Product iQ listing | [Claim: UL 1741 inverter listing | Src: UL landing — https://www.ul.com/ | accessed 2026-09-22] |
| CE marking (LVD 2014/35/EU + EMC 2014/30/EU) | EU market access; not mandatory for CR but commonly requested | Confirm on OEM EU Declaration of Conformity | [Claim: CE declaration of conformity per LVD 2014/35/EU and EMC 2014/30/EU | Src: EUR-Lex — https://eur-lex.europa.eu/eli/dir/2014/35/oj and https://eur-lex.europa.eu/eli/dir/2014/30/oj | accessed 2026-09-22] |
| ICE grid code approval (Costa Rica) | Local utility approval | Buyer to confirm with ICE | [Claim: ICE interconnection requirements | Src: ICE landing — https://www.grupoice.com/wps/portal/pgr/ice/en/ | accessed 2026-09-22] |
Disclaimer: Tradvolt does not represent any specific inverter brand, model, or certificate number on this page. All certifications and approval numbers must be sourced from the OEM datasheet and the relevant accredited test certificate at the time of quotation.
5. Duty & HS stack — Costa Rica
HS heading for static converters / inverters: 8504.40. The exact national line, applicable Costa Rica import duty (DAI), selective consumption tax (ISC), IVA, and Law 6946 / 6683 / 7293 exoneration eligibility must be confirmed directly on the SICEX tariff portal at the time of quotation; this page does not hardcode any duty rate.
| Component | How to verify | Source portal |
|---|---|---|
| HS national line — 8504.40 (static converters) | SICEX national line lookup | SICEX — Sistema de Información de Comercio Exterior — https://www.sicex.go.cr |
| DAI — Derecho Arancelario de Importación | SICEX tariff page at RFQ | SICEX — https://www.sicex.go.cr |
| IVA — Impuesto sobre el Valor Agregado | Ministerio de Hacienda de Costa Rica | Ministerio de Hacienda — https://www.hacienda.go.cr |
| ISC — Impuesto Selectivo de Consumo (if applicable) | SICEX tariff page at RFQ | SICEX — https://www.sicex.go.cr |
| Law 6946 / 6683 / 7293 exoneration for renewable-energy equipment | SICEX exoneration regime & Ministerio de Hacienda rulings | SICEX — https://www.sicex.go.cr |
| Agente de aduanas fee | Customs broker quote at RFQ | Cámara de Agentes de Aduanas de Costa Rica — https://www.aduanas.go.cr/ |
6. Request a Quote
Submit the form below. Tradvolt replies within 48 hours with a non-binding indicative offer including FOB/CIF line items and an SICEX duty-stack snapshot.
7. FAQ
Why does the model show a negative NPV at 8.00% over 25 years?
The scenario TCO on this page uses the bounded default inputs listed in the assumptions table (≈ 350 kWp PV, ≈ 400 kWh/kWp/yr specific yield, ≈ 100% self-consumption, USD 0.13/kWh implied tariff, no residual value, no mid-life replacement reserve). At 8.00% discount, the present value of 25 years of net benefit is below the discounted cost (PV of costs = USD 240,175.37; PV of benefits = USD 211,176.95). Increasing self-consumption share, specific yield, or the export tariff — and crediting residual value or a mid-life replacement reserve — would shift NPV upward.
What is the LCOE and how was it reproduced?
LCOE = USD 0.1674/kWh, reproduced from the computed table as total discounted cost (USD 240,175.37) divided by the present-value-weighted lifetime energy the scenario model attributes to the system.
Why is the discounted payback not reached?
The cumulative discounted net cash flow does not turn positive within the 25-year horizon on the bounded defaults above (last row, Year 25: discounted net = USD 2,241.01, cumulative discounted net still negative when summed against the Year-0 outflow of USD 179,340.00).
Are the HS code and CR duty rates fixed on this page?
No. HS heading 8504.40 is the common line for static converters / inverters; the exact national line, DAI, ISC, IVA, and Law 6946 / 6683 / 7293 exoneration eligibility must be confirmed on SICEX at the time of quotation.
Do you endorse Sungrow SG350HX or Huawei SUN2000-330KTL-H1?
No. They are named as representative models publicly marketed in the 1500 V three-phase string on-grid inverter, 350 kW AC class. SKU and OEM manual revision are confirmed at RFQ.
8. Sources cited on this page
- IEC 62109-1:2010 — Safety of power converters for use in PV power systems, Part 1: General requirements
- IEC 62109-2:2011 — Safety of power converters for use in PV power systems, Part 2: Particular requirements for inverters
- IEC 62446-1:2016 — PV systems, requirements for testing, documentation and maintenance, Part 1: Grid connected systems
- IEC 62548-1:2023 — PV arrays, Part 1: Design requirements
- IEEE 1547-2018 — Standard for Interconnection and Interoperability of DER with Associated Electric Power Systems Interfaces
- EUR-Lex — Directive 2014/35/EU (LVD)
- EUR-Lex — Directive 2014/30/EU (EMC)
- Sungrow — string inverter range (incl. SG125HT C&I three-phase; SG350HX family confirmed at RFQ)
- Huawei FusionSolar — landing (SUN2000-330KTL-H1 SKU confirmed at RFQ)
- LONGi Hi-MO X6 — module family page
- JinkoSolar — company profile (Tiger Neo 3.0, ESS)
- Trina Solar — landing
- K2 Systems CrossRail — pitched/flat-roof rail mounting family
- SICEX — Sistema de Información de Comercio Exterior (Costa Rica)
- Ministerio de Hacienda — Costa Rica
- Cámara de Agentes de Aduanas de Costa Rica
- ICE — Instituto Costarricense de Electricidad (landing)
- ARESEP — Autoridad Reguladora de los Servicios Públicos (landing)
- INS — Instituto Nacional de Seguros, Costa Rica (landing)
- IEA — International Energy Agency (market data)
- Tradvolt — RFQ form